| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1435 Hillcrest Hts, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $985,000 |
| Price Change | $0 |
| Tax Assessed Value | $628,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,884.0 |
| Lot Area | 0.37 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.6% |
| Monthly Rent | $6,606 |
| Net Operating Income | $6,240 |
| Cap Rate | 7.6% |
| Monthly Cash Flow | $591 |
| Gross Rent Multiplier | 12.4 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $4,976 |
| Tax | $673 |
| HOA Fees | $70 |
| Insurance | $296 |
| Total Payment | $6,015 |