| Property Detail Name | Property Detail Value |
|---|---|
| Address | 530 Lost River Bnd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $9,800,000 |
| Price Change | -$1,000,000 |
| Tax Assessed Value | $2,202,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 9.0 |
| Living Area | 14,000.0 |
| Lot Area | 3.005 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.5% |
| Monthly Rent | $6,302 |
| Net Operating Income | $3,154 |
| Cap Rate | 0.4% |
| Monthly Cash Flow | -$53,046 |
| Gross Rent Multiplier | 129.6 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $49,503 |
| Tax | $6,697 |
| HOA Fees | $208 |
| Insurance | $2,940 |
| Total Payment | $59,348 |