| Property Detail Name | Property Detail Value |
|---|---|
| Address | 159 Nantucket Ln, Vallejo, CA 94590 |
| Property Type | Condo |
| Price | $315,000 |
| Price Change | $0 |
| Tax Assessed Value | $357,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 894.0 |
| Lot Area | 871.2 |
| Lot Area Unit | SQFT |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.4% |
| Total ROI | -3.5% |
| Monthly Rent | $2,040 |
| Net Operating Income | $1,325 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$599 |
| Gross Rent Multiplier | 12.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,614 |
| Tax | $310 |
| HOA Fees | $610 |
| Insurance | $105 |
| Total Payment | $2,639 |