| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4159 Berwick Farm Dr, Duluth, GA 30096 |
| Property Type | Single Family |
| Price | $485,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $485,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.4% |
| Monthly Rent | $2,746 |
| Net Operating Income | $2,588 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$114 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,346 |
| Tax | $356 |
| HOA Fees | $12 |
| Insurance | $146 |
| Total Payment | $2,860 |