| Property Detail Name | Property Detail Value |
|---|---|
| Address | 100 Sweetwater Trce, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $539,000 |
| Price Change | $0 |
| Tax Assessed Value | $415,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,102.0 |
| Lot Area | 0.314 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Monthly Rent | $2,569 |
| Net Operating Income | $2,307 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$668 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,607 |
| Tax | $368 |
| HOA Fees | $100 |
| Insurance | $162 |
| Total Payment | $3,237 |