| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16335 Henderson Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | $0 |
| Tax Assessed Value | $531,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,500.0 |
| Lot Area | 3.351 |
| Lot Area Unit | ACRES |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.2% |
| Monthly Rent | $4,043 |
| Net Operating Income | $3,713 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$2,595 |
| Gross Rent Multiplier | 22.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,556 |
| Tax | $752 |
| HOA Fees | $0 |
| Insurance | $330 |
| Total Payment | $6,638 |