| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5065 Teal Trl, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $405,000 |
| Price Change | $0 |
| Tax Assessed Value | $358,770 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,816.0 |
| Lot Area | 1.22 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.1% |
| Monthly Rent | $2,244 |
| Net Operating Income | $2,106 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$76 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,959 |
| Tax | $223 |
| HOA Fees | $16 |
| Insurance | $122 |
| Total Payment | $2,320 |