| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4814 Abberley Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $745,000 |
| Price Change | $0 |
| Tax Assessed Value | $649,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,765.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.0% |
| Monthly Rent | $3,559 |
| Net Operating Income | $3,127 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$990 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,608 |
| Tax | $509 |
| HOA Fees | $208 |
| Insurance | $224 |
| Total Payment | $4,549 |