| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7425 Elliot Way, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $770,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $723,030 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,783.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $3,520 |
| Net Operating Income | $3,185 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,004 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,765 |
| Tax | $424 |
| HOA Fees | $104 |
| Insurance | $231 |
| Total Payment | $4,524 |