| Property Detail Name | Property Detail Value |
|---|---|
| Address | 765 Hembree Rd, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $1,375,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,358,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 5,360.0 |
| Lot Area | 0.6900000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.6% |
| Monthly Rent | $6,428 |
| Net Operating Income | $5,915 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,971 |
| Gross Rent Multiplier | 17.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $6,946 |
| Tax | $940 |
| HOA Fees | $100 |
| Insurance | $413 |
| Total Payment | $8,399 |