| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3625 Faulkner St, Cumming, GA 30041 |
| Property Type | Townhouse |
| Price | $585,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $509,350 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Monthly Rent | $3,140 |
| Net Operating Income | $2,704 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$478 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,860 |
| Tax | $322 |
| HOA Fees | $260 |
| Insurance | $176 |
| Total Payment | $3,618 |