| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3840 Bridle Creek Dr, Suwanee, GA 30024 |
| Property Type | Single Family |
| Price | $789,900 |
| Price Change | $0 |
| Tax Assessed Value | $678,480 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 0.39 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.6% |
| Monthly Rent | $3,336 |
| Net Operating Income | $2,999 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,260 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,825 |
| Tax | $434 |
| HOA Fees | $100 |
| Insurance | $237 |
| Total Payment | $4,596 |