| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1356 Thornborough Dr, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $445,000 |
| Price Change | $0 |
| Tax Assessed Value | $387,070 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 1,722.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $2,284 |
| Net Operating Income | $2,025 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$373 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,153 |
| Tax | $245 |
| HOA Fees | $125 |
| Insurance | $134 |
| Total Payment | $2,657 |