| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1123 Whitshire Way #1123, Milton, GA 30004 |
| Property Type | Condo |
| Price | $335,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $264,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,321.0 |
| Lot Area | 1306.8 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.7% |
| Monthly Rent | $1,912 |
| Net Operating Income | $1,587 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$263 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,621 |
| Tax | $229 |
| HOA Fees | $224 |
| Insurance | $101 |
| Total Payment | $2,175 |