| Property Detail Name | Property Detail Value |
|---|---|
| Address | 177658 N Kulani Rd, Mountain View, HI 96771 |
| Property Type | Single Family |
| Price | $355,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 864.0 |
| Lot Area | 0.39944903581267216 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.1% |
| Total ROI | 6.9% |
| Monthly Rent | $1,921 |
| Net Operating Income | $1,803 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | $63 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,657 |
| Tax | $83 |
| HOA Fees | $0 |
| Insurance | $118 |
| Total Payment | $1,858 |