| Property Detail Name | Property Detail Value |
|---|---|
| Address | 415 Champion Hills Ct, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $840,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $577,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 0.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Monthly Rent | $4,832 |
| Net Operating Income | $4,472 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$170 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $4,068 |
| Tax | $574 |
| HOA Fees | $108 |
| Insurance | $252 |
| Total Payment | $5,002 |