| Property Detail Name | Property Detail Value |
|---|---|
| Address | 405 Cadeleigh Ct, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $545,000 |
| Price Change | $0 |
| Tax Assessed Value | $430,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,858.0 |
| Lot Area | 7013.16 |
| Lot Area Unit | SQFT |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.6% |
| Monthly Rent | $2,474 |
| Net Operating Income | $2,224 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$785 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,637 |
| Tax | $372 |
| HOA Fees | $86 |
| Insurance | $164 |
| Total Payment | $3,259 |