| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4915 Drew Rd, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $520,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $458,930 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,886.0 |
| Lot Area | 1.02 |
| Lot Area Unit | ACRES |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.9% |
| Monthly Rent | $3,643 |
| Net Operating Income | $3,487 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $681 |
| Gross Rent Multiplier | 11.9 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,516 |
| Tax | $290 |
| HOA Fees | $0 |
| Insurance | $156 |
| Total Payment | $2,962 |