| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1120 Graystone Xing, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $700,000 |
| Price Change | -$35,000 |
| Tax Assessed Value | $530,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,524.0 |
| Lot Area | 8755.56 |
| Lot Area Unit | SQFT |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.3% |
| Monthly Rent | $3,293 |
| Net Operating Income | $3,013 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$855 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,390 |
| Tax | $478 |
| HOA Fees | $70 |
| Insurance | $210 |
| Total Payment | $4,148 |