| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1828 Mountain Bay Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $530,000 |
| Price Change | $0 |
| Tax Assessed Value | $262,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,740.0 |
| Lot Area | 0.45 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.2% |
| Monthly Rent | $3,212 |
| Net Operating Income | $2,997 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$22 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,750 |
| Tax | $269 |
| HOA Fees | $38 |
| Insurance | $177 |
| Total Payment | $3,234 |