| Property Detail Name | Property Detail Value |
|---|---|
| Address | 185 Pebble Trl, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $3,198,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $629,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 5,043.0 |
| Lot Area | 0.413 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.7% |
| Monthly Rent | $7,116 |
| Net Operating Income | $6,157 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$12,098 |
| Gross Rent Multiplier | 37.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $16,070 |
| Tax | $2,185 |
| HOA Fees | $0 |
| Insurance | $959 |
| Total Payment | $19,214 |