| Property Detail Name | Property Detail Value |
|---|---|
| Address | 185 Witheridge Dr, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $795,000 |
| Price Change | $0 |
| Tax Assessed Value | $648,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,216.0 |
| Lot Area | 0.371 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.8% |
| Monthly Rent | $3,173 |
| Net Operating Income | $2,796 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,696 |
| Gross Rent Multiplier | 20.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,949 |
| Tax | $543 |
| HOA Fees | $138 |
| Insurance | $239 |
| Total Payment | $4,869 |