| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9640 Hillside Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $649,999 |
| Price Change | $0 |
| Tax Assessed Value | $446,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,103.0 |
| Lot Area | 0.28200000000000003 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.4% |
| Monthly Rent | $3,705 |
| Net Operating Income | $3,435 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$157 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,148 |
| Tax | $444 |
| HOA Fees | $75 |
| Insurance | $195 |
| Total Payment | $3,862 |