| Property Detail Name | Property Detail Value |
|---|---|
| Address | 384 Hickory Pass, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,800,000 |
| Price Change | $0 |
| Tax Assessed Value | $231,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 5,500.0 |
| Lot Area | 3.1 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.0% |
| Monthly Rent | $3,934 |
| Net Operating Income | $3,011 |
| Cap Rate | 1.3% |
| Monthly Cash Flow | -$13,046 |
| Gross Rent Multiplier | 59.3 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $14,144 |
| Tax | $1,913 |
| HOA Fees | $83 |
| Insurance | $840 |
| Total Payment | $16,980 |