| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3856 Fairhill Point, Milton, GA 30004 |
| Property Type | Townhouse |
| Price | $500,000 |
| Price Change | -$35,000 |
| Tax Assessed Value | $542,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,634.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.0% |
| Monthly Rent | $2,990 |
| Net Operating Income | $2,515 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$246 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,419 |
| Tax | $342 |
| HOA Fees | $325 |
| Insurance | $150 |
| Total Payment | $3,236 |