| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10607 Naramore Ln, Johns Creek, GA 30022 |
| Property Type | Townhouse |
| Price | $460,000 |
| Price Change | $0 |
| Tax Assessed Value | $328,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,994.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.4% |
| Monthly Rent | $2,732 |
| Net Operating Income | $2,594 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | $33 |
| Gross Rent Multiplier | 14.0 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,247 |
| Tax | $314 |
| HOA Fees | $0 |
| Insurance | $138 |
| Total Payment | $2,699 |