| Property Detail Name | Property Detail Value |
|---|---|
| Address | Antioch Plan, Holly Farm - Highlands |
| Property Type | Single Family |
| Price | $809,995 |
| Price Change | $4,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 3,545.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.1% |
| Monthly Rent | $4,198 |
| Net Operating Income | $3,955 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$420 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,923 |
| Tax | $452 |
| HOA Fees | $0 |
| Insurance | $243 |
| Total Payment | $4,618 |