| Property Detail Name | Property Detail Value |
|---|---|
| Address | 204 River Laurel Way, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $799,900 |
| Price Change | -$15,100 |
| Tax Assessed Value | $598,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,388.0 |
| Lot Area | 0.38 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $3,917 |
| Net Operating Income | $3,602 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$719 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,874 |
| Tax | $447 |
| HOA Fees | $75 |
| Insurance | $240 |
| Total Payment | $4,636 |