| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3280 Compass Way, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,075,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $628,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,645.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.3% |
| Monthly Rent | $4,541 |
| Net Operating Income | $3,968 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,197 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,430 |
| Tax | $735 |
| HOA Fees | $250 |
| Insurance | $323 |
| Total Payment | $6,738 |