| Property Detail Name | Property Detail Value |
|---|---|
| Address | 202 Elenas Ct, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $385,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $319,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,928.0 |
| Lot Area | 0.719 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.7% |
| Monthly Rent | $2,172 |
| Net Operating Income | $2,056 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$106 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,947 |
| Tax | $215 |
| HOA Fees | $0 |
| Insurance | $116 |
| Total Payment | $2,278 |