| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2026 Village Walk, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,953.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.7% |
| Monthly Rent | $4,801 |
| Net Operating Income | $4,531 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$549 |
| Gross Rent Multiplier | 15.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,466 |
| Tax | $614 |
| HOA Fees | $0 |
| Insurance | $270 |
| Total Payment | $5,350 |