| Property Detail Name | Property Detail Value |
|---|---|
| Address | 204 Fernwood Pl, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | -$21,000 |
| Tax Assessed Value | $776,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,117.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $3,953 |
| Net Operating Income | $3,600 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,368 |
| Gross Rent Multiplier | 19.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,466 |
| Tax | $502 |
| HOA Fees | $83 |
| Insurance | $270 |
| Total Payment | $5,321 |