| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2092 Casa Grande St, Benicia, CA 94510 |
| Property Type | Single Family |
| Price | $1,048,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $827,741 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,406.0 |
| Lot Area | 8276.4 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.9% |
| Total ROI | -9.8% |
| Monthly Rent | $3,663 |
| Net Operating Income | $3,314 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$2,950 |
| Gross Rent Multiplier | 23.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,233 |
| Tax | $1,031 |
| HOA Fees | $0 |
| Insurance | $349 |
| Total Payment | $6,613 |