| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2103 Castlewycke Ct, Marietta, GA 30068 |
| Property Type | Single Family |
| Price | $2,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,673,310 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 10,333.0 |
| Lot Area | 0.53 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.1% |
| Monthly Rent | $7,251 |
| Net Operating Income | $6,277 |
| Cap Rate | 2.8% |
| Monthly Cash Flow | -$8,430 |
| Gross Rent Multiplier | 30.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $13,316 |
| Tax | $1,391 |
| HOA Fees | $179 |
| Insurance | $795 |
| Total Payment | $15,681 |