| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2120 Elliott Drive, American Canyon, CA 94503 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $182,115 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,256.0 |
| Lot Area | 6599.34 |
| Lot Area Unit | SQFT |
| Year Built | 1968 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Total ROI | 0.3% |
| Monthly Rent | $3,182 |
| Net Operating Income | $2,977 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$699 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,071 |
| Tax | $605 |
| HOA Fees | $0 |
| Insurance | $205 |
| Total Payment | $3,881 |