| Property Detail Name | Property Detail Value |
|---|---|
| Address | 220 Golden Brook Lane, American Canyon, CA 94503 |
| Property Type | Single Family |
| Price | $719,900 |
| Price Change | $20,000 |
| Tax Assessed Value | $663,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,682.0 |
| Lot Area | 3619.836 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.7% |
| Total ROI | 1.4% |
| Monthly Rent | $3,858 |
| Net Operating Income | $3,618 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$685 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,595 |
| Tax | $708 |
| HOA Fees | $0 |
| Insurance | $240 |
| Total Payment | $4,543 |