| Property Detail Name | Property Detail Value |
|---|---|
| Address | 223 Britten Pass, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $499,000 |
| Price Change | -$26,000 |
| Tax Assessed Value | $516,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 3.0 |
| Living Area | 1,616.0 |
| Lot Area | 1611.72 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.6% |
| Monthly Rent | $2,605 |
| Net Operating Income | $2,404 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$468 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,531 |
| Tax | $341 |
| HOA Fees | $51 |
| Insurance | $150 |
| Total Payment | $3,073 |