| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2275 Thames Ct, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $929,767 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,115.0 |
| Lot Area | 0.33999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.5% |
| Monthly Rent | $3,255 |
| Net Operating Income | $2,726 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$2,404 |
| Gross Rent Multiplier | 23.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,619 |
| Tax | $511 |
| HOA Fees | $250 |
| Insurance | $279 |
| Total Payment | $5,659 |