| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2280 Whitestone Pl, Alpharetta, GA 30005 |
| Property Type | Townhouse |
| Price | $420,000 |
| Price Change | $0 |
| Tax Assessed Value | $322,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,370.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $2,222 |
| Net Operating Income | $1,936 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$475 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,124 |
| Tax | $287 |
| HOA Fees | $160 |
| Insurance | $126 |
| Total Payment | $2,697 |