| Property Detail Name | Property Detail Value |
|---|---|
| Address | 240 Thistlewood Ln, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $599,900 |
| Price Change | -$30,000 |
| Tax Assessed Value | $576,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,675.0 |
| Lot Area | 0.8770000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.3% |
| Monthly Rent | $3,548 |
| Net Operating Income | $3,368 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$25 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,983 |
| Tax | $410 |
| HOA Fees | $0 |
| Insurance | $180 |
| Total Payment | $3,573 |