| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2457 Claystone Ln, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $900,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $706,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,525.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $4,665 |
| Net Operating Income | $3,740 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,346 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,471 |
| Tax | $615 |
| HOA Fees | $655 |
| Insurance | $270 |
| Total Payment | $6,011 |