| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2615 Vintage Dr, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $685,000 |
| Price Change | $0 |
| Tax Assessed Value | $489,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,536.0 |
| Lot Area | 784.08 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.5% |
| Monthly Rent | $3,707 |
| Net Operating Income | $3,251 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$623 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,406 |
| Tax | $468 |
| HOA Fees | $250 |
| Insurance | $206 |
| Total Payment | $4,330 |