| Property Detail Name | Property Detail Value |
|---|---|
| Address | 265 White Pines Dr, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $535,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $371,230 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,436.0 |
| Lot Area | 0.49000000000000005 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Monthly Rent | $2,727 |
| Net Operating Income | $2,562 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$402 |
| Gross Rent Multiplier | 16.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,661 |
| Tax | $303 |
| HOA Fees | $0 |
| Insurance | $165 |
| Total Payment | $3,129 |