| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2704 Long Lake Dr NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $550,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $437,220 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 4.0 |
| Living Area | 3,344.0 |
| Lot Area | 0.386 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 6.3% |
| Monthly Rent | $3,875 |
| Net Operating Income | $3,652 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $573 |
| Gross Rent Multiplier | 11.8 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $2,790 |
| Tax | $289 |
| HOA Fees | $58 |
| Insurance | $165 |
| Total Payment | $3,302 |