| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2872 Laureate Ct #4, Marietta, GA 30062 |
| Property Type | Townhouse |
| Price | $645,000 |
| Price Change | -$4,999 |
| Tax Assessed Value | $414,530 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,892.0 |
| Lot Area | 3484.8 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $2,985 |
| Net Operating Income | $2,591 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$962 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,214 |
| Tax | $339 |
| HOA Fees | $200 |
| Insurance | $194 |
| Total Payment | $3,947 |