| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2892 Cross Creek Dr, Cumming, GA 30040 |
| Property Type | Townhouse |
| Price | $403,000 |
| Price Change | -$9,000 |
| Tax Assessed Value | $372,690 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,908.0 |
| Lot Area | 1237.104 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.9% |
| Monthly Rent | $2,184 |
| Net Operating Income | $2,063 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$197 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,038 |
| Tax | $222 |
| HOA Fees | $0 |
| Insurance | $121 |
| Total Payment | $2,381 |