| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2930 Spindletop Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,384,430 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 7.0 |
| Living Area | 7,185.0 |
| Lot Area | 0.6900000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.8% |
| Monthly Rent | $5,500 |
| Net Operating Income | $5,005 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$4,073 |
| Gross Rent Multiplier | 25.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,170 |
| Tax | $908 |
| HOA Fees | $0 |
| Insurance | $495 |
| Total Payment | $9,573 |