| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2990 Haynes Trl, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $890,000 |
| Price Change | $42,500 |
| Tax Assessed Value | $859,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,466.0 |
| Lot Area | 0.28200000000000003 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.1% |
| Monthly Rent | $3,494 |
| Net Operating Income | $2,945 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,089 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,426 |
| Tax | $608 |
| HOA Fees | $282 |
| Insurance | $267 |
| Total Payment | $5,583 |