| Property Detail Name | Property Detail Value |
|---|---|
| Address | 309 Nottaway Ln, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $940,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $826,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,620.0 |
| Lot Area | 2134.44 |
| Lot Area Unit | SQFT |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.3% |
| Monthly Rent | $5,503 |
| Net Operating Income | $4,641 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$670 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,669 |
| Tax | $642 |
| HOA Fees | $580 |
| Insurance | $282 |
| Total Payment | $6,173 |