| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3133 Saint Ives Country Club Pkwy, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $3,210,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,148,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 9.0 |
| Living Area | 8,073.0 |
| Lot Area | 1.1424 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.4% |
| Monthly Rent | $4,800 |
| Net Operating Income | $3,654 |
| Cap Rate | 1.4% |
| Monthly Cash Flow | -$14,669 |
| Gross Rent Multiplier | 55.7 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $16,130 |
| Tax | $2,193 |
| HOA Fees | $183 |
| Insurance | $963 |
| Total Payment | $19,469 |